Year	Price	Earnings	Int Rate	Fed Value		Fed - Actual	Ovr Undr %
1962	63.1	3.67	0.03852	95.27518		-32.2	-51%
1963	75.02	4.02	0.04142	97.05456		-22.0	-29%
1964	84.75	4.55	0.04212	108.0247		-23.3	-27%
1965	92.43	5.19	0.04652	111.5649		-19.1	-21%
1966	80.33	5.55	0.04642	119.5605		-39.2	-49%
1967	96.47	5.33	0.05702	93.47597		3.0	3%
1968	103.86	5.76	0.06162	93.47614		10.4	10%
1969	92.06	5.76	0.07882	73.0779		19.0	21%
1970	92.15	5.13	0.06502	78.8988		13.3	14%
1971	102.09	5.7	0.05892	96.74134		5.3	5%
1972	118.05	6.42	0.06412	100.1248		17.9	15%
1973	97.55	8.16	0.06902	118.2266		-20.7	-21%
1974	68.56	8.89	0.07402	120.1027		-51.5	-75%
1975	90.19	7.96	0.07762	102.5509		-12.4	-14%
1976	107.46	9.91	0.06812	145.4786		-38.0	-35%
1977	95.1	10.89	0.07782	139.9383		-44.8	-47%
1978	96.11	12.33	0.09152	134.7247		-38.6	-40%
1979	107.94	14.86	0.10332	143.825		-35.9	-33%
1980	135.76	14.82	0.12432	119.2085		16.6	12%
1981	122.55	15.36	0.13982	109.8555		12.7	10%
1982	140.64	12.64	0.10389	121.6671		19.0	13%
1983	164.93	14.03	0.11801	118.8882		46.0	28%
1984	167.24	16.64	0.11514	144.5197		22.7	14%
1985	211.28	14.61	0.08986	162.5862		48.7	23%
1986	242.17	14.48	0.07223	200.4707		41.7	17%
1987	247.06	17.5	0.08859	197.5392		49.5	20%
1988	277.72	23.76	0.09137	260.0416		17.7	6%
1989	353.4	22.9	0.07935	288.5948		64.8	18%
1990	330.22	21.34	0.08067	264.5345		65.7	20%
1991	417.09	15.91	0.06699	237.4981		179.6	43%
1992	435.71	19.09	0.06686	285.522		150.2	34%
1993	466.45	21.88	0.05794	377.632		88.8	19%
1994	459.27	30.6	0.07822	391.2043		68.1	15%
1995	615.93	33.96	0.05572	609.476		6.5	1%
1996	740.74	38.73	0.06418	603.459		137.3	19%
1997	970.43	40.1	0.05742	698.3629		272.1	28%
1998	1229.2	37.71	0.04648	811.3167		417.9	34%
1999	1469.3	48.17	0.06442	747.7491		721.6	49%
2000	1320.28	50	0.05112	978.0908		342.2	26%
2001	1148.08	24.9	0.05051	492.9717		655.1	57%
2002	879.82	54.08	0.03814	1417.934		-538.1	-61%
2003	?	61.39	?